First-Quarter 2015 Corporate Buyback Scorecard; 1–50

Buyback
Scorecard As Stocks Edge Higher, Buyback Programs Get RiskierBest & Worst CompaniesIndustry Comparisons

The table below ranks the 276 companies in the S&P 500 that bought back at least 4 percent of their shares from March 31, 2013, through March 31, 2015. The companies are ranked according to their return on investment from these repurchases. As calculated by Fortuna Advisors, a New York City-based consultancy that compiled the data for Institutional Investor, buyback ROI measures the overall rate of return of buybacks, based on the internal rate of return of the cash flows associated with them. Buyback strategy tracks the performance of the underlying stock in terms of annualized total shareholder return. Once Fortuna determines buyback ROI and buyback strategy, buyback effectiveness can then be calculated as simply the difference between the two, determined as compounded return.

How the S&P 500 Stack Up
as Stock Repurchasers 1—50 | 51—100 | 101—150 | 151—200 | 201—250 | 251—276
Company Industry Market
Capitalization
$ Total
Buyback
$ Total
Buyback
/ Market Cap
Buyback
Strategy
Buyback
Effectiveness
Buyback ROI
Average $48,969 $3,699 9.2% 20.8% -3.9% 16.3%
Median $24,408 $1,949 7.7% 20.1% -3.6% 16.5%
1 Southwest Airlines Co. Transportation 29,947 1,695 5.7 94.7 4.6 103.5
2Darden RestaurantsConsumer Services8,7225035.820.851.382.7
3The Kroger Co.Food and Staples Retailing37,257 1,7464.760.07.071.1
4Edwards Lifesciences Corp.Healthcare Equipment and Services15,318 7915.223.731.162.1
5AmerisourceBergen CorporationHealthcare Equipment and Services24,963 1,270 5.148.64.655.5
6AppleTechnology Hardware and Equipment724,773 77,910 10.737.7

11.6

53.7
7AnthemHealthcare Equipment and Services41,1954,60311.252.40.152.5
8Humana Healthcare Equipment and Services26,637 1,3915.250.31.352.3
9Delta Air LinesTransportation37,059 1,775 4.879.3-15.351.9
10Biogen Pharmaceuticals, Biotechnology and Life Sciences99,063 1,246 1.356.2-3.051.5
11Tesoro Corp.Energy11,4795695.029.916.150.9
12Dr Pepper Snapple GroupFood, Beverage and Tobacco15,125 8345.535.511.350.8
13Marriott InternationalConsumer Services22,212 2,556 11.543.45.050.5
14Celgene Corp.Pharmaceuticals, Biotechnology and Life Sciences92,292 5,709 6.253.1-1.850.3
15Lowe’s Cos. Retailing70,797 7,678 10.839.97.450.2
16Northrop Grumman Corp.Capital Goods31,935 5,408 16.958.5-6.348.4
17Cintas Corp.Commercial and Professional Services9,334 7147.639.65.347.0
18UnitedHealth GroupHealthcare Equipment and Services112,813 7,531 6.744.51.646.8
19O’Reilly Automotive Retailing22,013 1,706 7.843.72.246.8
20CVS Health Corp.Food and Staples Retailing117,659 9,591 8.241.63.746.7
21The Sherwin-Williams Co.Materials26,998 2,791 10.332.110.646.1
22Altria Group Food, Beverage and Tobacco98,505 1,132 1.131.69.143.6
23Robert Half International Commercial and Professional Services8,179 3354.133.27.643.4
24Lockheed Martin Corp.Capital Goods64,193 3,805 5.953.0-8.140.6
25CarMaxRetailing14,493 1,2308.528.69.340.5
26HCA HoldingsHealthcare Equipment and Services31,559 2,616 8.340.00.340.4
27MeadWestvaco Corp.Materials8,350 5256.325.811.540.3
28Walgreens Boots AllianceFood and Staples Retailing92,299 1,7981.942.0-1.340.2
29Cardinal HealthHealthcare Equipment and Services29,801 1,609 5.441.9-1.439.9
30Ross Stores Retailing21,8611,2425.731.65.639.0
31Aetna Healthcare Equipment and Services37,467 2,6717.143.8-3.738.5
32Cigna Corp.Healthcare Equipment and Services33,463 2,951 8.840.3-1.438.4
33General Growth PropertiesReal Estate26,165 1,123 4.326.28.937.5
34Leggett & PlattConsumer Durables and Apparel6,361 2684.226.08.736.9
35General Dynamics Corp.Capital Goods44,816 4,698 10.544.6-5.436.8
36The Home DepotRetailing148,533 14,475 9.730.94.536.8
37FiservSoftware and Services18,952 1,733 9.136.10.136.3
38The Walt Disney Co.Media178,267 10,508 5.937.8-1.435.9
39Legg Mason Diversified Financials6,219 71711.542.2-4.735.5
40Lam Research Corp.Semiconductors and Semiconductor Equipment11,190 7466.739.3-2.835.4
41Eli Lilly and Co.Pharmaceuticals, Biotechnology and Life Sciences77,055 1,6112.118.813.334.6
42Corning Technology Hardware and Equipment28,776 4,527 15.740.8-5.233.4
43Yahoo! Software and Services41,597 6,936 16.746.5-9.033.4
44Union Pacific Corp.Transportation95,452 5,861 6.134.3-1.033.0
45Texas Instruments Semiconductors and Semiconductor Equipment59,881 5,690 9.532.70.032.6
46Broadcom Corp.Semiconductors and Semiconductor Equipment25,934 1,347 5.214.615.432.3
47CF Industries HoldingsMaterials13,591 3,080 22.720.79.131.7
48Western Digital Corp.Technology Hardware and Equipment21,026 1,823 8.750.6-12.631.7
49Pall Corp.Capital Goods10,706 5635.324.45.931.6
50MedtronicHealthcare Equipment and Services111,150 4,473 4.031.7-0.231.4
Source: Fortuna Advisors Analysis using data from the Capital IQ database. Financial Data from March 2013 to March 2015. Includes the 492 members of the current S&P 500 that were public for the full period. Market Capitalization as of: 03/31/2015. Companies included here if $ Total Buyback / Market Capitalization is greater than 4% or if $ Total Buyback is greater than $1 billion.
Related