Fourth-Quarter 2015 Corporate Buyback Scorecard; 1–50

Buyback Scorecard The Risk in No-Risk Stock BuybacksBest & Worst CompaniesIndustry Comparisons

The table below ranks the 299 companies in the S&P 500 that bought back at least 4 percent or more than $1 billion of their shares from December 31, 2013 to December 31, 2015. The companies are ranked according to their return on investment from these repurchases. As calculated by Fortuna Advisors, a New York City-based consultancy that compiled the data for Institutional Investor, buyback ROI measures the overall rate of return of buybacks, based on the internal rate of return of the cash flows associated with them. Buyback strategy tracks the performance of the underlying stock in terms of annualized total shareholder return. Once Fortuna determines buyback ROI and buyback strategy, buyback effectiveness can then be calculated as simply the difference between the two, determined as compounded return.

How the S&P 500 Stack Up
as Stock Repurchasers 1—50 | 51—100 | 101—150 | 151—200 | 201—250 | 251—299
Company Industry Market
Capitalization
$ Total
Buyback
$ Total
Buyback
/ Market Cap
Buyback
Strategy
Buyback
Effectiveness
Buyback ROI
Average $48,969 $3,699 9.2% 20.8% -3.9% 16.3%
Median $24,408 $1,949 7.7% 20.1% -3.6% 16.5%
1 Tesoro Corp. Energy 12,686 594 4.7 46.7 7.1 57.1
2 NVIDIA Corp. Semi-conductors and Semi-conductor Equipment 17,732 1,266 7.1 42.0 4.0 47.7
3 O’Reilly Automotive Retailing 24,997 2,003 8.0 43.4 2.1 46.4
4 NIKE Consumer Durables and Apparel 106,524 5,474 5.1 31.3 10.3 44.8
5 Starbucks Corp. Consumer Services 89,133 2,402 2.7 25.8 13.9 43.3
6 The Kroger Co. Food and Staples Retailing 40,773 1,986 4.9 38.7 3.2 43.1
7 VeriSign Software and Services 9,741 1,527 15.7 23.1 15.0 41.5
8 Southwest Airlines Co. Transportation 28,004 2,135 7.6 60.5 -12.4 40.6
9 Dr Pepper Snapple Group Food, Beverage and Tobacco 17,605 921 5.2 41.0 -2.0 38.1
10 The Home Depot Retailing 167,677 14,000 8.3 30.5 4.8 36.8
11 Nasdaq Diversified Financials 9,554 555 5.8 26.7 7.9 36.7
12 Masco Corp. Capital Goods 9,522 414 4.3 25.2 8.3 35.6
13 Fiserv Software and Services 20,902 2,413 11.5 31.9 2.0 34.6
14 Cigna Corp. Healthcare Equipment and Services 37,695 2,283 6.1 29.7 3.4 34.1
15 Darden Restaurants Consumer Services 8,155 503 6.2 16.6 14.8 33.8
16 Northrop Grumman Corp. Capital Goods 34,436 5,850 17.0 33.5 0.0 33.5
17 Valero Energy Corp. Energy 34,047 3,905 11.5 30.2 2.3 33.2
18 Altria Group Food, Beverage and Tobacco 114,131 1,493 1.3 31.1 0.5 31.8
19 Red Hat Software and Services 15,138 683 4.5 30.9 0.3 31.2
20 Assurant Insurance 5,303 508 9.6 18.1 9.8 29.7
21 AutoZone Retailing 22,412 2,479 11.1 30.4 -1.1 29.0
22 Lowe’s Cos. Retailing 69,585 7,830 11.3 25.6 2.6 28.9
23 The Clorox Co. Household and Personal Products 16,373 708 4.3 20.9 6.4 28.7
24 Costco Wholesale Corp. Food and Staples Retailing 71,024 1,018 1.4 18.2 8.5 28.2
25 Hasbro Consumer Durables and Apparel 8,395 547 6.5 23.3 4.0 28.2
26 UnitedHealth Group Healthcare Equipment and Services 112,124 5,208 4.6 29.6 -1.1 28.2
27 Cintas Corp. Commercial and Professional Services 9,830 1,161 11.8 32.0 -3.0 28.0
28 Visa Software and Services 188,406 8,044 4.3 24.9 2.4 27.9
29 Microsoft Corp. Software and Services 443,169 25,893 5.8 23.7 3.2 27.7
30 Newell Rubbermaid Consumer Durables and Apparel 11,778 545 4.6 23.7 2.8 27.1
31 Aetna Healthcare Equipment and Services 37,701 1,514 4.0 30.1 -2.6 26.7
32 Eli Lilly and Co. Pharma-
ceuticals, Biotechnology and Life Sciences
89,368 1,550 1.7 32.7 -4.5 26.7
33 The Goodyear Tire & Rubber Co. Automobiles and Components 8,785 416 4.7 22.8 2.3 25.7
34 eBay Software and Services 32,994 5,150 15.6 18.4 5.5 24.9
35 Humana Healthcare Equipment and Services 26,459 1,274 4.8 34.9 -7.4 24.9
36 Mondelez International Food, Beverage and Tobacco 71,258 5,322 7.5 17.9 5.9 24.8
37 Adobe Systems Software and Services 46,857 1,225 2.6 27.5 -2.1 24.8
38 McDonald’s Corp. Consumer Services 108,480 9,298 8.6 11.6 11.6 24.6
39 Tyson Foods Food, Beverage and Tobacco 21,108 1,018 4.8 26.7 -1.8 24.4
40 Lockheed Martin Corp. Capital Goods 66,729 4,971 7.4 30.5 -4.7 24.4
41 Avery Dennison Corp. Materials 5,708 494 8.7 18.9 4.6 24.3
42 Accenture Software and Services 65,617 4,949 7.5 20.9 2.8 24.3
43 H&R Block Consumer Services 7,859 1,915 24.4 14.7 7.4 23.1
44 Delta Air Lines Transportation 39,866 3,300 8.3 36.9 -10.2 22.9
45 Ross Stores Retailing 21,793 1,358 6.2 17.8 4.2 22.7
46 Intercontinental Exchange Diversified Financials 30,429 1,395 4.6 11.9 9.5 22.5
47 Walgreens Boots Alliance Food and Staples Retailing 92,449 2,018 2.2 23.1 -0.4 22.5
48 The Walt Disney Co. Media 173,716 13,256 7.6 28.7 -5.1 22.2
49 Juniper Networks Technology Hardware and Equipment 10,650 3,416 32.1 22.1 -1.2 20.7
50 The Hartford Financial Services Group Insurance 17,802 2,245 12.6 17.4 2.4 20.3

* Company has yet to report latest quarter.

Source: Fortuna Advisors Analysis using data from the Capital IQ database.

Financial Data from December 2013 to December 2015. Includes the 485 members of the current S&P 500 that were public for the full period.

Market Capitalization as of: 12/31/2015.

Companies Included here if $ Total Buyback / Market Capitalization is greater than 4% or if $ Total Buyback is greater than $1 billion.

Related